| Revenue | DKK 9,6M | +2% |
| EBITDA | DKK 828 | -95% |
| Net profit | DKK 0 | — |
| Total assets | DKK 7,1M | +10% |
| Equity | DKK 500K | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12.723 | 8.570 | 8.468 | 9.440 | 9.644 |
| Staff expenses | -9.205 | -5.020 | -4.919 | -9.421 | -9.643 |
| EBITDA | 3.517 | 3.550 | 3.549 | 18 | 1 |
| Depreciation & amort. | -6 | -27 | -27 | -27 | -27 |
| EBIT | 3.512 | 3.523 | 3.522 | -9 | -26 |
| Net financials | -12 | -23 | -22 | 9 | 26 |
| Profit before tax | 3.500 | 3.500 | 3.500 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.500 | 3.500 | 3.500 | 0 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.695 | 8.450 | 7.689 | 6.469 | 7.122 |
| Equity | 4.075 | 4.000 | 4.000 | 500 | 500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.620 | 4.450 | 3.689 | 5.969 | 6.622 |
| Total debt | 4.620 | 4.450 | 3.689 | 5.969 | 6.622 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2019 | |
| Individual | 20–24.99% | 20–24.99% | 2020 | |
| Individual | 20–24.99% | 20–24.99% | 2019 | |
| Individual | 20–24.99% | 20–24.99% | 2019 | |
| Individual | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|