| Revenue | DKK 0 | — |
| EBITDA | DKK -325K | +25% |
| Net profit | DKK -297K | +12% |
| Total assets | DKK 577K | -39% |
| Equity | DKK 573K | -34% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 400 | 1.778 | 958 | 34 | 0 |
| Staff expenses | -0 | -428 | -1.178 | -766 | -12 | -0 |
| EBITDA | -6 | -277 | -95 | 2 | -433 | -325 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -277 | -95 | 2 | -433 | -325 |
| Net financials | 153 | 939 | -2.096 | 2.079 | 96 | 27 |
| Profit before tax | 146 | 704 | -2.192 | 2.081 | -336 | -297 |
| Tax | -2 | -0 | -0 | 0 | -0 | -0 |
| Net profit | 148 | 704 | -2.192 | 2.080 | -336 | -297 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 778 | 2.012 | 2.962 | 1.642 | 943 | 577 |
| Equity | 605 | 1.309 | -883 | 1.206 | 870 | 573 |
| Long-term debt | 173 | 703 | 2.920 | 418 | 73 | 4 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 173 | 703 | 2.920 | 418 | 73 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OØ Management | Management | 2019 | — | — |
DG Management | Management | 2020 | — | — |
HK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Øyvind Carlsvig | Management | 0 companies |
| David Gareth Martin | Management | 0 companies |
| Helle Katrine Jørgensen | Chief Executive Officer | 0 companies |
| Niels Erik Feilberg | Chairman | 0 companies |