| Revenue | — | — |
| EBITDA | DKK -88,9M | -66738% |
| Net profit | DKK -92,6M | -2979% |
| Total assets | DKK 19M | -84% |
| Equity | DKK -71,5M | -440% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10.593 | -102 | 7.131 | -133 | -88.859 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10.593 | -102 | 7.131 | -133 | -88.859 |
| Net financials | -7.546 | 3.880 | 11.220 | 3.349 | -92.457 |
| Profit before tax | -7.801 | 3.778 | 11.123 | 3.216 | -92.596 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -7.801 | 3.778 | 11.123 | 3.216 | -92.596 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 90.025 | 118.522 | 128.308 | 120.455 | 19.028 |
| Equity | -7.795 | 6.715 | 17.839 | 21.055 | -71.541 |
| Long-term debt | 97.785 | 111.771 | 110.376 | 99.382 | 90.549 |
| Short-term debt | 35 | 36 | 93 | 18 | 20 |
| Total debt | 97.820 | 111.807 | 110.469 | 99.400 | 90.569 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SC Management | Management | 2025 |
| Former (4) | ||
HP Management | Management | 2024 – 2025 |
AM Management | Management | 2023 – 2024 |
AM Management | Management | 2019 – 2021 |
RM Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (6) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Sandra Cecilia Grauers Nilsson | Management | 0 companies |
| Hans Peter Rørbæk Vestergaard | Management | 0 companies |
| Anders Møller Kjemtrup | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Réka Molnár | Management | 0 companies |
| Andreas Delcomyn Larsen | Board of Directors | 0 companies |
| Claus Nørgaard Tonsgaard | Board of Directors | 0 companies |
| Pia Raunkjær | Board of Directors | 0 companies |
| Jacob Olsen | Chairman | 0 companies |
| Karsten Rovelt-Busch | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |
| Peter Henning Thorsted | Chairman | 0 companies |