| Revenue | DKK 191K | -3187% |
| EBITDA | DKK 186K | +3102% |
| Net profit | DKK 84K | +129% |
| Total assets | DKK 1,3M | -62% |
| Equity | DKK 884K | +10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 | 944 | 118 | -6 | 191 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20 | 944 | 118 | -6 | 186 |
| Depreciation & amort. | -24 | -47 | -24 | -24 | -19 |
| EBIT | -4 | 897 | 95 | -30 | 167 |
| Net financials | -17 | -54 | -25 | -288 | -109 |
| Profit before tax | -22 | 844 | 69 | -318 | 59 |
| Tax | 1 | 193 | 18 | -27 | -25 |
| Net profit | -23 | 651 | 51 | -292 | 84 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.835 | 3.282 | 3.657 | 3.504 | 1.326 |
| Equity | 390 | 1.041 | 1.092 | 800 | 884 |
| Long-term debt | 1.668 | 1.395 | 1.456 | 1.438 | 0 |
| Short-term debt | 777 | 846 | 1.109 | 1.239 | 441 |
| Total debt | 2.445 | 2.241 | 2.565 | 2.677 | 441 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 2021 |
| Former (1) | ||
VT Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jannich Michael Nielsen | Management | 0 companies |
| Veronica Taagefeldt | Chief Executive Officer | 0 companies |
| Angel Sommer | Board of Directors | 0 companies |
| Bjarne Taagefeldt | Board of Directors | 0 companies |
| Dorthe Westerdahl | Board of Directors | 0 companies |
| Carsten Brix | Board of Directors | 0 companies |
| Danni Hyllen Frederiksen | Chairman | 0 companies |