| Revenue | DKK 9M | +148% |
| EBITDA | DKK 2,3M | +61% |
| Net profit | DKK -1,1M | -153% |
| Total assets | DKK 17,4M | +35% |
| Equity | DKK 551K | -67% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 89 | -9 | 1.673 | 3.635 | 9.018 |
| Staff expenses | -0 | -0 | -0 | -2.206 | -6.611 |
| EBITDA | 89 | -9 | 1.673 | 1.428 | 2.294 |
| Depreciation & amort. | -0 | -0 | -166 | -1.637 | -2.732 |
| EBIT | 89 | -9 | 1.507 | -208 | -438 |
| Net financials | -1 | -0 | -3 | -313 | -665 |
| Profit before tax | 88 | -9 | 1.504 | -521 | -1.103 |
| Tax | 19 | -0 | 332 | -85 | -0 |
| Net profit | 68 | -9 | 1.172 | -436 | -1.103 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 455 | 133 | 4.516 | 12.861 | 17.367 |
| Equity | 108 | 99 | 2.090 | 1.654 | 551 |
| Long-term debt | 0 | 0 | 0 | 7.475 | 11.807 |
| Short-term debt | 347 | 33 | 2.341 | 3.732 | 5.008 |
| Total debt | 347 | 33 | 2.341 | 11.207 | 16.816 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Marckmann Stokholm | Management | 0 companies |
| Damien Sharpe | Board of Directors | 0 companies |
| Mette Wolter Toxværd | Chairman | 0 companies |
| Brian Yeardley | Board of Directors | 0 companies |
| Kevin Hopper | Board of Directors | 0 companies |