| Revenue | DKK 5,2M | -71% |
| EBITDA | DKK -1,5M | -115% |
| Net profit | DKK -9,4M | -961% |
| Total assets | DKK 207,8M | -2% |
| Equity | DKK -2,7M | -135% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 149 | 27.085 | 50.083 | 18.188 | 5.237 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -57 | 23.749 | 42.544 | 10.089 | -1.474 |
| Depreciation & amort. | -968 | -5.944 | -6.166 | -6.244 | -6.244 |
| EBIT | -1.025 | 17.805 | 36.378 | 3.845 | -7.718 |
| Net financials | 49 | -5.132 | -4.435 | -4.884 | -4.375 |
| Profit before tax | -976 | 12.673 | 31.943 | -1.039 | -12.093 |
| Tax | -215 | 2.788 | 7.030 | -154 | -2.699 |
| Net profit | -761 | 9.885 | 24.913 | -885 | -9.394 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 176.574 | 194.933 | 231.272 | 211.732 | 207.824 |
| Equity | -701 | -17.367 | 20.414 | 7.672 | -2.699 |
| Long-term debt | 173.684 | 177.669 | 159.885 | 184.188 | 180.724 |
| Short-term debt | 3.591 | 30.653 | 46.995 | 4.757 | 14.684 |
| Total debt | 177.275 | 208.322 | 206.880 | 188.945 | 195.408 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CB Management | Management | 2021 |
FG Management | Management | 2021 |
| Former (2) | ||
JZ Management | Management | 2019 – 2021 |
KE Management | Management | 2019 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bertsch-Engel | Management | 0 companies |
| Frank Grafe | Management | 0 companies |
| Jens-Peter Zink | Management | 0 companies |
| Knud Erik Andersen | Management | 0 companies |