| Revenue | DKK -34K | +19% |
| EBITDA | DKK -34K | -19% |
| Net profit | DKK -1,7M | -213% |
| Total assets | DKK 24,3M | -7% |
| Equity | DKK 15,5M | -10% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -12 | -33 | -25 | -17 | -76 | -29 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -33 | -25 | -17 | -76 | -29 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -33 | -25 | -17 | -76 | -29 | -34 |
| Net financials | -721 | 68 | 9.631 | -2.076 | 2.781 | 1.667 | -1.517 |
| Profit before tax | -733 | 34 | 9.606 | -2.093 | 2.705 | 1.638 | -1.551 |
| Tax | 129 | -43 | 1.521 | -0 | 41 | 123 | 163 |
| Net profit | -862 | 78 | 8.085 | -2.093 | 2.664 | 1.515 | -1.715 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 22.921 | 22.770 | 32.016 | 29.792 | 25.053 | 26.175 | 24.323 |
| Equity | 22.779 | 22.557 | 30.641 | 28.549 | 15.653 | 17.168 | 15.453 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 108 | 8.739 |
| Short-term debt | 141 | 214 | 1.375 | 1.243 | 9.400 | 8.899 | 131 |
| Total debt | 141 | 214 | 1.375 | 1.243 | 9.400 | 9.007 | 8.870 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mycenae II ApS | Company | 50.0% | 50.0% | 2022 |
Mycenae ApS | Company | 33.3% | 33.3% | 2021 |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Borup Gernow | Chief Executive Officer | 0 companies |