| Revenue | DKK 2M | +13% |
| EBITDA | DKK 1,6M | +9% |
| Net profit | DKK 554K | +18% |
| Total assets | DKK 23M | -1% |
| Equity | DKK 850K | +187% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 | 870 | 1.118 | 1.740 | 1.969 |
| Staff expenses | -0 | -133 | -255 | -233 | -332 |
| EBITDA | 17 | 737 | 863 | 1.508 | 1.637 |
| Depreciation & amort. | -58 | -171 | -256 | -257 | -290 |
| EBIT | -41 | 565 | 607 | 1.250 | 1.347 |
| Net financials | -110 | -327 | -521 | -644 | -632 |
| Profit before tax | -151 | 238 | 86 | 606 | 715 |
| Tax | -32 | 56 | 22 | 136 | 161 |
| Net profit | -118 | 183 | 64 | 470 | 554 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.814 | 20.135 | 21.189 | 23.189 | 22.955 |
| Equity | -110 | 73 | 137 | 296 | 850 |
| Long-term debt | 3.535 | 16.523 | 17.165 | 16.701 | 17.449 |
| Short-term debt | 4.389 | 3.539 | 3.886 | 6.191 | 4.656 |
| Total debt | 7.924 | 20.062 | 21.052 | 22.892 | 22.105 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SN Management | Management | 2019 |
BT Management | Management | 2019 |
| Former (1) | ||
FA Management | Management | 2019 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Signe Nøhr Geil | Management | 0 companies |
| Frederikke Amalie Bruun Rasmussen | Management | 0 companies |
| Benedichte Tia Bruun Rasmussen | Management | 0 companies |