| Revenue | DKK 2,1M | +45% |
| EBITDA | DKK 122K | -30% |
| Net profit | DKK 159K | -6% |
| Total assets | DKK 810K | +21% |
| Equity | DKK -110K | +59% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.646 | 893 | 991 | 591 | 1.455 | 2.111 |
| Staff expenses | -2.003 | -703 | -900 | -527 | -1.281 | -1.988 |
| EBITDA | -619 | 49 | 92 | 64 | 175 | 122 |
| Depreciation & amort. | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -625 | 49 | 92 | 64 | 175 | 122 |
| Net financials | 1 | 1 | -12 | -9 | -5 | 37 |
| Profit before tax | -624 | 49 | 79 | 55 | 170 | 159 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -624 | 49 | 79 | 55 | 170 | 159 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 327 | 614 | 506 | 573 | 669 | 810 |
| Equity | -584 | -535 | -456 | -401 | -269 | -110 |
| Long-term debt | 0 | 0 | 496 | 477 | 357 | 190 |
| Short-term debt | 911 | 1.148 | 466 | 497 | 581 | 731 |
| Total debt | 911 | 1.148 | 961 | 974 | 938 | 920 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2023 | — | — |
SS Management | Management | 2022 | — | — |
CO Founder | Founder | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Upfront Invest ApS | Company | 50.0% | 50.0% | 2023 |
Skaarups Holding ApS | Company | 50.0% | 50.0% | 2023 |
Julle Invest ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Emil Andersen | Management | 0 companies |
| Susanne Skaarup | Management | 0 companies |
| Casper Onsberg Skaarup | Founder | 0 companies |