| Revenue | DKK 2,1M | +10% |
| EBITDA | DKK -34K | +99% |
| Net profit | DKK -1,1M | +54% |
| Total assets | DKK 57,7M | -3% |
| Equity | DKK 22,1M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11.153 | 1.812 | 1.757 | 1.911 | 2.097 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.153 | 7.128 | 10.739 | -5.585 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.153 | 7.128 | 10.739 | -5.585 | -34 |
| Net financials | -675 | -466 | -523 | 2.452 | -1.406 |
| Profit before tax | 10.478 | 6.662 | 10.216 | -3.133 | -1.440 |
| Tax | 2.306 | 1.466 | 2.249 | -682 | -317 |
| Net profit | 8.172 | 5.197 | 7.967 | -2.451 | -1.123 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 51.844 | 58.179 | 66.546 | 59.445 | 57.723 |
| Equity | 8.212 | 17.985 | 24.852 | 22.409 | 22.140 |
| Long-term debt | 33.840 | 34.929 | 35.242 | 30.655 | 30.333 |
| Short-term debt | 7.633 | 1.808 | 891 | 2.349 | 1.574 |
| Total debt | 41.473 | 36.737 | 36.133 | 33.004 | 31.907 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BJ Management | Management | 2022 |
CA Management | Management | 2022 |
| Former (1) | ||
JB Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (5) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Jaster Frederiksen | Management | 0 companies |
| Jens Bolding Jensen | Chief Executive Officer | 0 companies |
| Christian Augustinus Glæemose | Management | 0 companies |
| Peter Julius Jensen | Board of Directors | 0 companies |
| Hans Henrik Kjølby | Board of Directors | 0 companies |
| Kristian Goth Vinther | Chairman | 0 companies |
| Jørgen Valdemar Lauritzen Schou | Chairman | 0 companies |
| Carsten Greve Iversen | Board of Directors | 0 companies |
| Niels Thomas Heering | Chairman | 0 companies |