| Revenue | DKK 7,9M | -5% |
| EBITDA | DKK 35,4M | +678% |
| Net profit | DKK 26,4M | +969% |
| Total assets | DKK 209,9M | +16% |
| Equity | DKK 63,5M | +60% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.335 | 8.211 | 8.450 | 8.321 | 7.934 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.258 | 26.000 | -5.550 | 4.544 | 35.370 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.258 | 26.000 | -5.550 | 4.544 | 35.370 |
| Net financials | -357 | -1.609 | -1.358 | -1.378 | -1.542 |
| Profit before tax | 5.901 | 24.391 | -6.908 | 3.166 | 33.828 |
| Tax | 1.298 | 5.366 | -1.520 | 696 | 7.442 |
| Net profit | 4.603 | 19.025 | -5.388 | 2.469 | 26.386 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 180.161 | 197.990 | 183.308 | 180.642 | 209.870 |
| Equity | 35.772 | 50.797 | 40.108 | 39.578 | 63.464 |
| Long-term debt | 135.117 | 132.820 | 130.873 | 128.563 | 124.095 |
| Short-term debt | 2.580 | 3.767 | 3.405 | 3.959 | 7.736 |
| Total debt | 137.696 | 136.586 | 134.278 | 132.522 | 131.831 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
PK Management | Management | 2019 – 2019 |
PØ Management | Management | 2020 – 2021 |
RB Management | Management | 2019 – 2021 |
TB Management | Management | 2020 – 2021 |
KB Management | Management | 2020 – 2021 |
TJ Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Konrad Beck | Management | 0 companies |
| Peder Østergaard | Management | 0 companies |
| René Birch | Management | 0 companies |
| Thomas Bertelsen | Management | 0 companies |
| Kenneth Biirsdahl | Management | 0 companies |
| Thomas Jakob Bøgild-Jakobsen | Management | 0 companies |
| Jens Skovlunde Pedersen | Board of Directors | 0 companies |
| Jacob Riiser de Lichtenberg | Board of Directors | 0 companies |
| Emil Jonatan Harritshøj Sachmann | Board of Directors | 0 companies |
| Merete Kjær Buchgreitz | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| Henrik Nørmark | Board of Directors | 0 companies |