| Revenue | DKK -30K | -81% |
| EBITDA | DKK -30K | +81% |
| Net profit | DKK -25K | +84% |
| Total assets | DKK 47M | +0% |
| Equity | DKK 46,9M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -50 | -19 | -159 | -161 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -19 | -159 | -161 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -19 | -159 | -161 | -30 |
| Net financials | 4 | -16 | -18 | 4 | -1 |
| Profit before tax | -46 | -35 | -177 | -157 | -31 |
| Tax | -0 | -0 | 44 | -0 | -6 |
| Net profit | -46 | -35 | -221 | -157 | -25 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 54.253 | 54.244 | 47.085 | 47.055 | 47.007 |
| Equity | 47.297 | 47.262 | 47.041 | 46.884 | 46.904 |
| Long-term debt | 2.515 | 2.515 | 0 | 0 | 0 |
| Short-term debt | 4.442 | 4.467 | 44 | 171 | 103 |
| Total debt | 6.956 | 6.982 | 44 | 171 | 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RelyOn Holding A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Marco Vanin | Chief Executive Officer | 0 companies |
| Hendrikus Maria van der Vossen | Chief Executive Officer | 0 companies |
| Søren Strøm | Board of Directors | 0 companies |
| Torben Harring | Chairman | 0 companies |
| Birgitte Poulsen | Board of Directors | 0 companies |