| Revenue | DKK 2,5M | -49% |
| EBITDA | DKK 2,5M | -49% |
| Net profit | DKK -15,3M | -12411% |
| Total assets | DKK 52,2M | -30% |
| Equity | DKK -17,6M | -685% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -106 | -279 | 1.321 | 4.983 | 2.547 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -106 | -279 | 1.321 | 4.983 | 2.547 |
| Depreciation & amort. | -0 | -0 | -686 | -2.129 | -12.777 |
| EBIT | -106 | -279 | 635 | 2.854 | -10.230 |
| Net financials | -25 | -379 | -1.964 | -2.977 | -5.103 |
| Profit before tax | -130 | -658 | -1.329 | -123 | -15.334 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -130 | -658 | -1.329 | -123 | -15.334 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.221 | 27.575 | 71.456 | 74.433 | 52.228 |
| Equity | -130 | -788 | -2.117 | -2.240 | -17.573 |
| Long-term debt | 1.325 | 28.352 | 72.564 | 75.542 | 65.635 |
| Short-term debt | 26 | 11 | 378 | 499 | 3.535 |
| Total debt | 1.351 | 28.363 | 72.941 | 76.041 | 69.169 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Former (5) | ||
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2020 – 2026 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Thoring Flagstad | Board of Directors | 0 companies |
| Karsten Nielsen | Board of Directors | 0 companies |
| Kenn Righolt | Board of Directors | 0 companies |
| Jonas Kuhlmann | Board of Directors | 0 companies |
| Michael Johannes Schell | Board of Directors | 0 companies |
| Benjamin Rausmüller | Board of Directors | 0 companies |
| Niklas Will | Board of Directors | 0 companies |