| Revenue | DKK -299K | +222% |
| EBITDA | DKK -299K | -222% |
| Net profit | DKK -2,4M | -23% |
| Total assets | DKK 51,2M | -1% |
| Equity | DKK -5,1M | -88% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -18 | -115 | -99 | -93 | -299 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -115 | -99 | -93 | -299 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -115 | -99 | -93 | -299 |
| Net financials | -59 | -220 | -261 | -1.832 | -2.070 |
| Profit before tax | -77 | -335 | -360 | -1.925 | -2.369 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -77 | -335 | -360 | -1.925 | -2.369 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.205 | 5.070 | 37.286 | 51.507 | 51.179 |
| Equity | -77 | -412 | -771 | -2.697 | -5.066 |
| Long-term debt | 5.266 | 5.471 | 37.899 | 54.115 | 56.221 |
| Short-term debt | 16 | 11 | 158 | 89 | 24 |
| Total debt | 5.282 | 5.482 | 38.057 | 54.204 | 56.244 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Thoring Flagstad | Board of Directors | 0 companies |
| Karsten Nielsen | Board of Directors | 0 companies |
| Kenn Righolt | Board of Directors | 0 companies |
| Johnny Rask Jensen | Board of Directors | 0 companies |
| Jean-Christophe Francois Girouard | Board of Directors | 0 companies |
| Benjamin Rausmüller | Board of Directors | 0 companies |
| Niklas Will | Board of Directors | 0 companies |
| Nikolaus Schlegel | Board of Directors | 0 companies |
| Mohammad Alghazzawi | Board of Directors | 0 companies |