| Revenue | DKK 4M | +56% |
| EBITDA | DKK 1,5M | +705% |
| Net profit | DKK 1,1M | +19271% |
| Total assets | DKK 3,5M | +0% |
| Equity | DKK 2,2M | +97% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.446 | 1.833 | 2.880 | 2.569 | 4.009 |
| Staff expenses | -1.589 | -1.623 | -2.227 | -2.381 | -2.496 |
| EBITDA | 857 | 210 | 653 | 188 | 1.513 |
| Depreciation & amort. | -49 | -42 | -42 | -64 | -74 |
| EBIT | 808 | 168 | 612 | 124 | 1.439 |
| Net financials | -32 | -49 | -51 | -78 | -48 |
| Profit before tax | 776 | 119 | 561 | 46 | 1.391 |
| Tax | 174 | 32 | 124 | 41 | 317 |
| Net profit | 602 | 87 | 437 | 6 | 1.074 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.789 | 2.282 | 2.648 | 3.464 | 3.468 |
| Equity | 709 | 535 | 972 | 1.105 | 2.179 |
| Long-term debt | 156 | 35 | 110 | 21 | 0 |
| Short-term debt | 902 | 1.693 | 1.553 | 2.321 | 1.251 |
| Total debt | 1.058 | 1.728 | 1.662 | 2.342 | 1.251 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MO Management | Management | 2019 |
BA Founder | Founder | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Marten Ove Bæk Christensen | Management | 0 companies |
| Birte Andersen | Founder | 0 companies |
| Jeppe Holmgaard Frandsen | Board of Directors | 0 companies |
| Rene Koldkur Villadsen | Chairman | 0 companies |