| Revenue | DKK 3M | +293% |
| EBITDA | DKK 2,2M | +9527% |
| Net profit | DKK 1,6M | +2502% |
| Total assets | DKK 4,2M | +28% |
| Equity | DKK 1,2M | -23% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.330 | 1.249 | 2.197 | 761 | 2.991 |
| Staff expenses | -1.447 | -879 | -784 | -785 | -814 |
| EBITDA | -117 | 370 | 1.412 | -23 | 2.176 |
| Depreciation & amort. | -0 | -0 | -53 | -70 | -114 |
| EBIT | -117 | 370 | 1.360 | -93 | 2.062 |
| Net financials | -107 | -40 | 8 | 8 | 39 |
| Profit before tax | -224 | 330 | 1.368 | -85 | 2.101 |
| Tax | -48 | 73 | 294 | -17 | 473 |
| Net profit | -176 | 257 | 1.074 | -68 | 1.629 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.629 | 2.001 | 2.534 | 3.274 | 4.187 |
| Equity | 324 | 581 | 1.655 | 1.587 | 1.215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.305 | 1.420 | 874 | 1.683 | 2.942 |
| Total debt | 2.305 | 1.420 | 874 | 1.683 | 2.942 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Management | Management | 2025 |
| Former (1) | ||
JP Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2019 – 2020 | |
| Chairman | 2020 – 2025 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Beier | Management | 0 companies |
| Jan Pihl Laursen | Chief Executive Officer | 0 companies |
| Zoran Iljadica | Chairman | 0 companies |
| Fernando Pedro Pérez González | Board of Directors | 0 companies |
| Annalise Andersen | Board of Directors | 0 companies |
| Martin Ladegaard Andersen | Chairman | 0 companies |
| Jeronimo Bohorquez | Board of Directors | 0 companies |
| Markus Anton Hebich | Board of Directors | 0 companies |
| Berit Linde Jessen | Board of Directors | 0 companies |
| Karl Sigfred Ladegaard Andersen | Chairman | 0 companies |