| Revenue | DKK 0 | — |
| EBITDA | DKK 54K | +178% |
| Net profit | DKK -529K | -62% |
| Total assets | DKK 381,3M | +0% |
| Equity | DKK 357,5M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -60 | -167 | -70 | 54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -60 | -167 | -70 | 54 |
| Net financials | 0 | -1.579 | -13.224 | -265 | -614 |
| Profit before tax | 0 | -1.639 | -13.392 | -335 | -560 |
| Tax | -0 | -0 | -0 | -9 | -31 |
| Net profit | 0 | -1.639 | -13.392 | -326 | -529 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 40 | 377.525 | 358.471 | 379.847 | 381.264 |
| Equity | 40 | 246.361 | 358.321 | 357.995 | 357.466 |
| Long-term debt | 0 | 131.104 | 0 | 21.632 | 22.281 |
| Short-term debt | 0 | 60 | 150 | 220 | 1.517 |
| Total debt | 0 | 131.164 | 150 | 21.852 | 23.798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Founder | Founder | 2019 | — | — |
PT Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Axcel VI K/S 2 | Company | 50.0% | 50.0% | 2021 |
Axcel VI K/S | Company | 33.3% | 33.3% | 2021 |
Axcel V K/S | Company | 90.0% | 90.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Frydensberg Rasmussen | Founder | 0 companies |
| Peter Thomsen | Management | 0 companies |
| Peter Nyegaard | Board of Directors | 0 companies |
| Bjórn Erik Larsson | Chairman | 0 companies |
| Asbjørn Mosgaard Hyldgaard | Board of Directors | 0 companies |
| Christian Gymos Schmidt-Jacobsen | Chairman | 0 companies |