| Revenue | DKK 591K | -9% |
| EBITDA | DKK 861K | -18% |
| Net profit | DKK 606K | -20% |
| Total assets | DKK 9,9M | +9% |
| Equity | DKK 4,6M | +15% |
| Employees | — | — |
| Item | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 543 | 191 | 518 | 649 | 591 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 543 | 191 | 718 | 1.050 | 861 |
| Depreciation & amort. | -71 | -18 | -0 | -0 | -0 |
| EBIT | 472 | 173 | 718 | 1.050 | 861 |
| Net financials | -104 | -36 | -88 | -83 | -84 |
| Profit before tax | 368 | 137 | 630 | 967 | 777 |
| Tax | 97 | 36 | 139 | 213 | 171 |
| Net profit | 271 | 101 | 491 | 754 | 606 |
| Item | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.435 | 5.417 | 8.625 | 9.083 | 9.871 |
| Equity | 512 | 613 | 3.485 | 4.039 | 4.645 |
| Long-term debt | 4.213 | 4.207 | 4.098 | 3.965 | 3.838 |
| Short-term debt | 710 | 596 | 370 | 318 | 568 |
| Total debt | 4.923 | 4.803 | 4.468 | 4.284 | 4.407 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LS Management | Management | 2021 |
BS Management | Management | 2021 |
| Former (1) | ||
JK Management | Management | 2019 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Sønderby Vejlby | Management | 0 companies |
| Jan Kristian Obitsø Kristensen | Management | 0 companies |
| Brian Sønderby Vejlby | Management | 0 companies |