| Revenue | DKK -194K | -11% |
| EBITDA | DKK -194K | +11% |
| Net profit | DKK 3,6M | -40% |
| Total assets | DKK 62,3M | +3% |
| Equity | DKK 51,3M | +8% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -283 | -241 | -275 | -219 | -194 |
| Staff expenses | -63 | -0 | -34 | -0 | -0 |
| EBITDA | -346 | -261 | -309 | -219 | -194 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -346 | -261 | -309 | -219 | -194 |
| Net financials | 3.588 | 8.222 | -5.820 | 8.039 | 4.852 |
| Profit before tax | 3.242 | 7.981 | -6.129 | 7.819 | 4.658 |
| Tax | 953 | 1.748 | -1.258 | 1.720 | 1.026 |
| Net profit | 2.289 | 6.212 | -4.872 | 6.099 | 3.632 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 55.957 | 57.387 | 54.128 | 60.674 | 62.267 |
| Equity | 55.225 | 46.437 | 41.565 | 47.664 | 51.296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 733 | 10.951 | 12.563 | 13.010 | 10.971 |
| Total debt | 733 | 10.951 | 12.563 | 13.010 | 10.971 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LF Management | Management | 2019 |
KN Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Individual | 25–33.32% | 0% | 2019 | |
| Individual | 25–33.32% | 0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte Finsen | Management | 0 companies |
| Knud Neergaard Flensted | Management | 0 companies |