| Revenue | DKK 1,1M | +78126% |
| EBITDA | DKK -1,1M | -60% |
| Net profit | DKK -501K | +46% |
| Total assets | DKK 11,4M | -4% |
| Equity | DKK 10,7M | -4% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -103 | 0 | -91 | 1 | 1.094 |
| Staff expenses | -605 | -149 | -248 | -659 | -1.793 |
| EBITDA | -709 | -226 | -339 | -658 | -1.054 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -709 | -226 | -339 | -658 | -1.054 |
| Net financials | 700 | 301 | -2 | -10 | -2 |
| Profit before tax | -9 | 75 | -341 | -858 | -1.056 |
| Tax | -0 | -0 | -75 | 76 | -554 |
| Net profit | -9 | 75 | -266 | -934 | -501 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 232 | 311 | 212 | 11.874 | 11.447 |
| Equity | 36 | 144 | -122 | 11.244 | 10.742 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 195 | 167 | 334 | 384 | 464 |
| Total debt | 195 | 167 | 334 | 384 | 464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MH Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danmarks Eksport- og Investeringsfond | Company | 20.0% | 20.0% | 2023 |
Debois ApS | Company | 10.0% | 10.0% | 2026 |
Delphinus Venture Capital K/S | Company | 10.0% | 10.0% | 2026 |
BENGTSSON HOLDING ApS | Company | 10.0% | 10.0% | 2023 |
Bruhn Initiative ApS | Company | 10.0% | 10.0% | 2026 |
Gothelf ApS | Company | 5.0% | 5.0% | 2023 |
Waarst Holding ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Line Debois Frejlev Nielsen | Chief Executive Officer | 0 companies |
| Malthe Hansen-Bruhn | Management | 0 companies |
| Kurt Vesterager Gothelf | Chairman | 0 companies |
| Christian Jakob Anker-Ladefoged | Board of Directors | 0 companies |
| Kevin Leig Bengtsson | Chairman | 0 companies |
| Søren Danielsen Juhl | Board of Directors | 0 companies |
| Mathias Brink Lorenz | Board of Directors | 0 companies |