| Revenue | DKK 1,2M | -55% |
| EBITDA | DKK 28K | -93% |
| Net profit | DKK 31K | -91% |
| Total assets | DKK 481K | -64% |
| Equity | DKK 367K | -48% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.486 | 3.228 | 3.309 | 2.592 | 1.164 |
| Staff expenses | -1.411 | -1.867 | -2.197 | -2.161 | -1.136 |
| EBITDA | 76 | 1.361 | 1.112 | 431 | 28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 76 | 1.361 | 1.112 | 431 | 28 |
| Net financials | -10 | -8 | -8 | 9 | 12 |
| Profit before tax | 65 | 1.353 | 1.104 | 440 | 40 |
| Tax | 18 | 298 | 244 | 97 | 9 |
| Net profit | 48 | 1.055 | 860 | 343 | 31 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 455 | 1.830 | 1.644 | 1.342 | 481 |
| Equity | 235 | 1.291 | 1.258 | 708 | 367 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 219 | 539 | 385 | 633 | 113 |
| Total debt | 219 | 539 | 385 | 633 | 113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Founder | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
Fameco Group ApS | Company | 50.0% | 50.0% | 2021 |
FNUI Group ApS | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fameco Analytical Instruments S.à r.l. | Founder | 0 companies |
| Tim Gabriel Stjernberg | Board of Directors | 0 companies |
| Jarkko Juhani Rinne | Chairman | 0 companies |
| Thomas Andersen | Board of Directors | 0 companies |
| Anders Fage Jensen | Chairman | 0 companies |