| Revenue | DKK 219K | -199% |
| EBITDA | DKK -521K | +28% |
| Net profit | DKK -592K | +23% |
| Total assets | DKK 311K | -9% |
| Equity | DKK -1,8M | -51% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -190 | -78 | 202 | 268 | -221 | 219 |
| Staff expenses | -0 | -0 | -216 | -474 | -497 | -740 |
| EBITDA | -190 | -78 | -14 | -207 | -719 | -521 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -190 | -78 | -14 | -207 | -719 | -521 |
| Net financials | 0 | -0 | -3 | -26 | -54 | -72 |
| Profit before tax | -190 | -79 | -17 | -233 | -773 | -592 |
| Tax | -42 | -17 | -1 | 60 | -0 | -0 |
| Net profit | -148 | -61 | -16 | -293 | -773 | -592 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 127 | 110 | 354 | 347 | 340 | 311 |
| Equity | -28 | -90 | -106 | -398 | -1.171 | -1.764 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 200 | 459 | 746 | 1.512 | 2.075 |
| Total debt | 155 | 200 | 459 | 746 | 1.512 | 2.075 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2019 | — | — |
MK Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MMedical Holding ApS | Company | 90.0% | 90.0% | 2024 |
CB Poulsen Holding ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Randbæk Løfgren | Management | 0 companies |
| Martin Kold Bødtker Mortensen | Management | 0 companies |
| Morten Kold Jensen | Board of Directors | 0 companies |