| Revenue | DKK -14K | +126% |
| EBITDA | DKK -14K | -126% |
| Net profit | DKK 405K | +474% |
| Total assets | DKK 1,4M | +37% |
| Equity | DKK 1M | +37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -8 | -9 | -10 | -9 | -10 | -12 | -15 | -18 | -22 | -16 | -6 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | -8 | -9 | -10 | -9 | -10 | -12 | -15 | -18 | -22 | -16 | -6 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | -8 | -9 | -10 | -9 | -10 | -12 | -15 | -18 | -22 | -16 | -6 | -14 |
| Net financials | 0 | -457 | -266 | 3.677 | -661 | -114 | -3.101 | -524 | -698 | -173 | -762 | 74 | 414 |
| Profit before tax | 21 | -465 | -275 | 3.667 | -671 | -124 | -3.113 | -539 | -717 | -195 | -779 | 68 | 400 |
| Tax | -0 | 1 | 0 | 0 | 0 | 0 | -1 | -4 | -3 | -6 | -5 | -3 | -5 |
| Net profit | 21 | -466 | -276 | 3.667 | -671 | -124 | -3.112 | -535 | -714 | -189 | -773 | 71 | 405 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.393 | 3.937 | 3.680 | 7.354 | 6.711 | 6.869 | 3.359 | 2.699 | 2.002 | 1.849 | 1.131 | 1.027 | 1.409 |
| Equity | 4.346 | 3.880 | 3.611 | 7.278 | 6.607 | 6.768 | 3.311 | 2.598 | 1.884 | 1.695 | 922 | 767 | 1.049 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 58 | 68 | 76 | 104 | 101 | 48 | 101 | 117 | 154 | 209 | 261 | 359 |
| Total debt | 48 | 58 | 68 | 76 | 104 | 101 | 48 | 101 | 117 | 154 | 209 | 261 | 359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 1976 | — | — |
HB Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Blumensaat | Management | 0 companies |
| Hanne Blumensaat | Management | 0 companies |