| Revenue | DKK 9M | +7% |
| EBITDA | DKK 2,3M | +93% |
| Net profit | DKK 1,5M | +141% |
| Total assets | DKK 5,7M | +1% |
| Equity | DKK 2,6M | +126% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.234 | 8.622 | 8.537 | 8.451 | 9.049 |
| Staff expenses | -7.433 | -7.116 | -9.267 | -7.253 | -6.744 |
| EBITDA | 801 | 1.506 | -765 | 1.193 | 2.305 |
| Depreciation & amort. | -82 | -102 | -129 | -191 | -156 |
| EBIT | 719 | 1.405 | -893 | 1.002 | 2.149 |
| Net financials | -166 | -75 | -286 | -215 | -266 |
| Profit before tax | 553 | 1.330 | -1.179 | 787 | 1.883 |
| Tax | 122 | 293 | -254 | 180 | 421 |
| Net profit | 431 | 1.036 | -925 | 607 | 1.463 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.099 | 4.961 | 3.309 | 5.570 | 5.651 |
| Equity | 560 | 1.540 | 556 | 1.163 | 2.625 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.498 | 3.399 | 2.754 | 4.407 | 3.016 |
| Total debt | 3.498 | 3.399 | 2.754 | 4.407 | 3.016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MK Management | Management | 2019 |
HN Founder | Founder | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Max Kristian Bisgaard | Management | 0 companies |
| Heine Nielsen | Founder | 0 companies |