| Revenue | DKK 76,5M | +20% |
| EBITDA | DKK 120,5M | +49% |
| Net profit | DKK 30,9M | +78% |
| Total assets | DKK 1,8B | +3% |
| Equity | DKK 424,7M | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 66.330 | 78.435 | 71.054 | 63.710 | 76.488 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 194.427 | 96.794 | -207.135 | 80.859 | 120.468 |
| Depreciation & amort. | -0 | -1.689 | -1.838 | -744 | -0 |
| EBIT | 194.427 | 95.105 | -208.973 | 80.115 | 120.468 |
| Net financials | -33.574 | -8.504 | -47.195 | -57.839 | -80.887 |
| Profit before tax | 160.853 | 86.601 | -256.168 | 22.276 | 39.581 |
| Tax | 35.475 | 19.052 | -56.357 | 4.901 | 8.708 |
| Net profit | 125.379 | 67.549 | -199.811 | 17.375 | 30.873 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.966.415 | 1.997.024 | 1.730.930 | 1.745.746 | 1.800.942 |
| Equity | 500.706 | 576.255 | 376.444 | 393.819 | 424.692 |
| Long-term debt | 1.403.707 | 1.344.721 | 1.327.728 | 1.318.871 | 1.316.764 |
| Short-term debt | 26.857 | 34.214 | 26.759 | 33.056 | 59.487 |
| Total debt | 1.430.564 | 1.378.935 | 1.354.487 | 1.351.927 | 1.376.250 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CG Management | Management | 2025 |
| Former (3) | ||
EB Management | Management | 2019 – 2021 |
DR Management | Management | 2019 – 2019 |
MK Management | Management | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2020 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Chris Gerald Ammitzfeldt | Management | 0 companies |
| Erik Bertil Rydström | Management | 0 companies |
| David Robson Overby | Management | 0 companies |
| Mette Kapsch | Management | 0 companies |
| Jens Skovlunde Pedersen | Board of Directors | 0 companies |
| Jacob Riiser de Lichtenberg | Chairman | 0 companies |
| Emil Jonatan Harritshøj Sachmann | Board of Directors | 0 companies |
| Merete Kjær Buchgreitz | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| Henrik Nørmark | Board of Directors | 0 companies |
| John Fredrik Jonsson | Chairman | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |