| Revenue | DKK 3,4M | +6% |
| EBITDA | DKK 3,3M | +7% |
| Net profit | DKK 2,4M | +9% |
| Total assets | DKK 82,4M | +2% |
| Equity | DKK 64M | +4% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 121 | 2.570 | 1.744 | 2.809 | 3.210 | 3.416 |
| Staff expenses | -140 | -100 | -150 | -150 | -150 | -150 |
| EBITDA | 700 | 2.822 | -796 | 2.659 | 3.060 | 3.266 |
| Depreciation & amort. | -0 | -0 | -0 | -168 | -170 | -171 |
| EBIT | 700 | 2.822 | -796 | 2.491 | 2.890 | 3.095 |
| Net financials | -9 | -22 | -36 | -16 | -85 | -44 |
| Profit before tax | 691 | 2.800 | -832 | 2.475 | 2.805 | 3.050 |
| Tax | 135 | 616 | -183 | 545 | 616 | 670 |
| Net profit | 555 | 2.184 | -649 | 1.931 | 2.189 | 2.380 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 71.714 | 73.006 | 70.814 | 77.456 | 80.635 | 82.365 |
| Equity | 54.111 | 56.295 | 55.646 | 59.414 | 61.603 | 63.983 |
| Long-term debt | 3.611 | 3.406 | 3.203 | 3.048 | 2.895 | 2.736 |
| Short-term debt | 3.085 | 2.312 | 1.496 | 3.891 | 4.990 | 4.525 |
| Total debt | 6.696 | 5.718 | 4.699 | 6.939 | 7.886 | 7.261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MADS NØRGAARD A/S | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Dyre Nørgaard | Chief Executive Officer | 0 companies |
| Cecilie Marie Krebs Nørgaard | Board of Directors | 0 companies |
| Mads Mathias Nørgaard | Board of Directors | 0 companies |
| Ellen Nørgaard | Chairman | 0 companies |