| Revenue | DKK 11M | +8% |
| EBITDA | DKK 27,3M | +145% |
| Net profit | DKK 14,3M | +811% |
| Total assets | DKK 321,3M | +5% |
| Equity | DKK 103,7M | +16% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -696 | 6.260 | 8.583 | 10.164 | 10.979 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34.510 | 51.715 | -12.975 | 11.164 | 27.330 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34.510 | 51.715 | -12.975 | 11.164 | 27.330 |
| Net financials | 0 | -2.194 | -9.261 | -9.143 | -8.945 |
| Profit before tax | 34.510 | 49.521 | -22.236 | 2.021 | 18.384 |
| Tax | 7.592 | 10.895 | -4.890 | 447 | 4.045 |
| Net profit | 26.917 | 38.626 | -17.346 | 1.574 | 14.340 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 216.320 | 334.280 | 305.563 | 306.232 | 321.311 |
| Equity | 66.546 | 105.172 | 87.826 | 89.400 | 103.740 |
| Long-term debt | 132.850 | 199.948 | 193.795 | 193.664 | 191.728 |
| Short-term debt | 8.984 | 10.906 | 10.446 | 9.472 | 8.571 |
| Total debt | 141.834 | 210.854 | 204.241 | 203.136 | 200.299 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
JB Management | Management | 2023 |
FJ Management | Management | 2019 |
CH Management | Management | 2022 |
KE Management | Management | 2019 |
HM Management | Management | 2022 |
| Former (5) | ||
EA Management | Management | 2022 – 2022 |
MJ Management | Management | 2019 – 2022 |
JH Management | Management | 2019 – 2022 |
RL Management | Management | 2020 – 2022 |
LM Management | Management | 2019 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bahn Damgaard | Management | 0 companies |
| Eva Andrea Sigurgeirsdottir | Management | 0 companies |
| Flemming Joseph Jensen | Management | 0 companies |
| Christina Holberg Fenger | Management | 0 companies |
| Marcus Johan Lennart Hansson | Management | 0 companies |
| Jacob Hovmøller Christensen | Management | 0 companies |
| René Lindegaard Klint Olsen | Management | 0 companies |
| Kjell Erik Torne Selin | Management | 0 companies |
| Hannah Maria Østergaard | Management | 0 companies |
| Lars Magnus Staffan Björndahl | Management | 0 companies |