| Revenue | DKK 3,6M | +22% |
| EBITDA | DKK 3,6M | +22% |
| Net profit | DKK -409K | +78% |
| Total assets | DKK 64,1M | +1% |
| Equity | DKK 3,8M | -8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -3 | -11 | 3.605 | 2.997 | 3.647 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -11 | 3.605 | 2.997 | 3.647 |
| Depreciation & amort. | -0 | -0 | -1.486 | -1.473 | -1.473 |
| EBIT | -3 | -11 | 2.118 | 1.524 | 2.173 |
| Net financials | -5 | -431 | -1.728 | -3.378 | -2.582 |
| Profit before tax | 0 | 0 | 391 | -1.854 | -409 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8 | -442 | 391 | -1.854 | -409 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.109 | 54.948 | 70.621 | 63.752 | 64.078 |
| Equity | -31 | -473 | 4.436 | 4.143 | 3.806 |
| Long-term debt | 0 | 32.414 | 57.640 | 54.466 | 53.335 |
| Short-term debt | 1.139 | 22.748 | 8.286 | 4.885 | 6.678 |
| Total debt | 1.139 | 55.162 | 65.927 | 59.351 | 60.014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RR Management | Management | 2025 |
| Former (1) | ||
LM Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Møller Salling | Management | 0 companies |
| Roman Rosskothen | Management | 0 companies |
| Marc Brehm | Board of Directors | 0 companies |
| Philip Sander | Board of Directors | 0 companies |
| Alexandra von Bernstorff | Chairman | 0 companies |
| Jacob Simonsen | Board of Directors | 0 companies |
| Anders Dolmer | Chairman | 0 companies |
| Christian Georg Peter Moltke | Board of Directors | 0 companies |