| Revenue | DKK -238K | +6808% |
| EBITDA | DKK -238K | -6808% |
| Net profit | DKK -194,2M | -291030% |
| Total assets | DKK 171,3M | +114% |
| Equity | DKK -174,6M | -47349% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -7 | -1 | -21 | -3 | -238 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -1 | -21 | -3 | -238 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -194.126 |
| EBIT | -7 | -1 | -21 | -3 | -194.364 |
| Net financials | 1 | -15 | -657 | -63 | 168 |
| Profit before tax | -6 | -16 | -678 | -67 | -194.195 |
| Tax | -1 | 2 | -0 | -0 | -0 |
| Net profit | -5 | -18 | -678 | -67 | -194.195 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.221 | 19.264 | 15.920 | 80.097 | 171.318 |
| Equity | 395 | 377 | -301 | -368 | -174.563 |
| Long-term debt | 0 | 0 | 0 | 69.378 | 0 |
| Short-term debt | 12.826 | 18.887 | 16.221 | 11.087 | 345.881 |
| Total debt | 12.826 | 18.887 | 16.221 | 80.465 | 345.881 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NK Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (7) | ||
AE Management | Management | 2019 – 2020 |
RL Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
AK Management | Management | 2019 – 2024 |
HK Management | Management | 2019 – 2020 |
LJ Chief Executive Officer | Chief Executive Officer | 2025 – 2026 |
TM Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
MW Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Chairman | 2024 – 2025 | |
| Chairman | 2025 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Chairman | 2025 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Egede Nylander | Management | 0 companies |
| Rasmus Lildholdt Kjær | Chief Executive Officer | 0 companies |
| Anders Knokgaard Nielsen | Management | 0 companies |
| Ho Kei Au | Management | 0 companies |
| Lars Jørgen Ingmann | Chief Executive Officer | 0 companies |
| Nikolaj Kristian Qvade Rasmusen | Chief Executive Officer | 0 companies |
| Thor Möger Pedersen | Chief Executive Officer | 0 companies |
| Martin Wincents Brobæk Madsen | Chief Executive Officer | 0 companies |
| Christoffer Fruergaard Larsen | Chairman | 0 companies |
| Rasmus Taarnhøj | Board of Directors | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| Søren Dyrlund Jessen | Board of Directors | 0 companies |
| Mogens Hagelskær | Chairman | 0 companies |
| Carsten Kjær Poulsen | Board of Directors | 0 companies |
| Signe Storgaard Sørensen | Board of Directors | 0 companies |
| Nicolai Zarganis | Board of Directors | 0 companies |
| Ole Hillebrandt Jensen | Chairman | 0 companies |