| Revenue | DKK 1,8B | -27% |
| EBITDA | DKK 15,2M | -43% |
| Net profit | DKK 2,6M | -88% |
| Total assets | DKK 191,7M | -31% |
| Equity | DKK 60,2M | +5% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.098 | 1.666.858 | 2.231.147 | 2.455.022 | 1.785.596 |
| Staff expenses | -4.702 | -5.558 | -6.140 | -7.544 | -8.384 |
| EBITDA | 9.396 | 11.047 | 28.954 | 26.814 | 15.155 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.396 | 11.047 | 28.954 | 26.814 | 15.155 |
| Net financials | -1.840 | 520 | -13.817 | 752 | -11.842 |
| Profit before tax | 7.556 | 11.567 | 15.137 | 27.566 | 3.313 |
| Tax | 1.664 | 2.546 | 3.335 | 6.068 | 739 |
| Net profit | 5.892 | 9.021 | 11.802 | 21.498 | 2.574 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 167.129 | 215.370 | 282.152 | 276.456 | 191.735 |
| Equity | 15.992 | 25.509 | 37.745 | 57.619 | 60.231 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 151.137 | 189.861 | 244.407 | 218.837 | 131.504 |
| Total debt | 151.137 | 189.861 | 244.407 | 218.837 | 131.504 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
JT Management | Management | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2019 | |
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2019 – 2022 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Storbank | Chief Executive Officer | 0 companies |
| Jon Tarlebø | Management | 0 companies |
| Kenneth Lande Klokk | Chairman | 0 companies |
| Jeppe Loli Sørensen | Deputy Chairman | 0 companies |
| Jes Bjerregaard | Chairman | 0 companies |
| Niels Casper Andersen | Chairman | 0 companies |