| Revenue | DKK 1,3M | -134% |
| EBITDA | DKK 490K | +109% |
| Net profit | DKK 362K | +107% |
| Total assets | DKK 4,4M | +0% |
| Equity | DKK -3,5M | +9% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.989 | 3.383 | 1.929 | -3.724 | 1.279 |
| Staff expenses | -1.485 | -1.691 | -1.644 | -1.639 | -789 |
| EBITDA | 504 | 1.691 | 285 | -5.363 | 490 |
| Depreciation & amort. | -0 | -0 | -11 | -32 | -32 |
| EBIT | 504 | 1.691 | 274 | -5.395 | 458 |
| Net financials | -4 | -32 | -44 | -54 | -96 |
| Profit before tax | 501 | 1.659 | 230 | -5.450 | 362 |
| Tax | 115 | 377 | 48 | -11 | -0 |
| Net profit | 386 | 1.283 | 182 | -5.438 | 362 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.457 | 4.962 | 8.096 | 4.406 | 4.405 |
| Equity | 426 | 1.708 | 1.890 | -3.846 | -3.484 |
| Long-term debt | 1.350 | 719 | 0 | 624 | 0 |
| Short-term debt | 680 | 2.535 | 6.194 | 7.628 | 7.889 |
| Total debt | 2.031 | 3.253 | 6.194 | 8.252 | 7.889 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KK Management | Management | 2019 |
MH Founder | Founder | 2019 |
JH Founder | Founder | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kristján Karl Aðalsteinsson | Management | 0 companies |
| Mathias Hvims Jeppesen | Founder | 0 companies |
| Jonna Hvims Jeppesen | Founder | 0 companies |
| Vygandas Srébalius | Chairman | 0 companies |