| Revenue | DKK -13K | -15% |
| EBITDA | DKK -13K | +15% |
| Net profit | DKK -20K | -147% |
| Total assets | DKK 1,2M | +30% |
| Equity | DKK 17K | -54% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -10 | -4 | -11 | -15 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -4 | -11 | -15 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -4 | -11 | -15 | -12 |
| Net financials | 14 | 23 | 536 | -0 | -1 |
| Profit before tax | 4 | 19 | 526 | -15 | -13 |
| Tax | 1 | 3 | -0 | -7 | 7 |
| Net profit | 3 | 16 | 526 | -8 | -20 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.096 | 907 | 916 | 934 | 1.217 |
| Equity | 43 | 59 | 45 | 37 | 17 |
| Long-term debt | 2 | 420 | 857 | 887 | 912 |
| Short-term debt | 1.051 | 428 | 14 | 10 | 289 |
| Total debt | 1.053 | 848 | 871 | 897 | 1.200 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LH Management | Management | 2020 |
IM Founder | Founder | 2019 |
| Former (1) | ||
ES Management | Management | 2019 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Siersted Schaarup | Management | 0 companies |
| Lars Hansen | Management | 0 companies |
| Ida Maria Wibrandt-Johansen | Founder | 0 companies |