| Revenue | DKK 1,5M | — |
| EBITDA | DKK 581K | -30% |
| Net profit | DKK 387K | -30% |
| Total assets | DKK 3,2M | -27% |
| Equity | DKK 1,8M | -6% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.658 | 2.067 | 2.334 | 1.308 | 0 | 1.457 |
| Staff expenses | -856 | -654 | -989 | -648 | -694 | -876 |
| EBITDA | -78 | 795 | 622 | 660 | 827 | 581 |
| Depreciation & amort. | -32 | -39 | -39 | -75 | -91 | -106 |
| EBIT | -110 | 756 | 584 | 585 | 736 | 475 |
| Net financials | -37 | -65 | -52 | -17 | -28 | 25 |
| Profit before tax | -147 | 691 | 532 | 568 | 708 | 500 |
| Tax | -32 | 156 | 121 | 114 | 158 | 113 |
| Net profit | -115 | 532 | 410 | 453 | 549 | 387 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 2.636 | 2.710 | 2.774 | 3.859 | 4.456 | 3.249 |
| Equity | -65 | 467 | 877 | 1.331 | 1.880 | 1.767 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.698 | 2.239 | 1.893 | 2.520 | 2.567 | 1.476 |
| Total debt | 2.698 | 2.239 | 1.893 | 2.520 | 2.567 | 1.476 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nikolaj Grinderslev Holding ApS | Company | 50.0% | 50.0% | 2026 |
Fletscher holding ApS | Company | 25.0% | 25.0% | 2026 |
HONNING 2010 ApS | Company | 15.0% | 15.0% | 2020 |
MARTIN SVENDSEN HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 25.0% | 25.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Grinderslev | Management | 0 companies |