| Revenue | — | — |
| EBITDA | DKK -8K | +20% |
| Net profit | DKK -17K | -11% |
| Total assets | DKK 7,2M | -1% |
| Equity | DKK 2,3M | -10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -8 | -6 | -8 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | -8 | -10 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | -8 | -10 | -8 |
| Net financials | -67 | -101 | 3.257 | -5 | -9 |
| Profit before tax | -75 | -107 | 3.249 | -15 | -17 |
| Tax | -28 | -0 | -0 | -0 | -0 |
| Net profit | -47 | -107 | 3.249 | -15 | -17 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.067 | 7.043 | 7.308 | 7.266 | 7.225 |
| Equity | -67 | -174 | 2.845 | 2.594 | 2.333 |
| Long-term debt | 7.112 | 7.212 | 4.374 | 4.492 | 4.615 |
| Short-term debt | 21 | 5 | 89 | 180 | 277 |
| Total debt | 7.134 | 7.217 | 4.462 | 4.672 | 4.892 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SF Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 100% | 2019 | |
| Individual | 20–24.99% | 0% | 2019 | |
| Individual | 20–24.99% | 0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Frandsen | Management | 0 companies |