| Revenue | DKK -16K | -57% |
| EBITDA | DKK -16K | +57% |
| Net profit | DKK -266K | -289% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -79K | -142% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -273 | 73 | 0 | -5 | -38 | -16 |
| Staff expenses | -501 | -282 | -0 | -1 | -0 | -0 |
| EBITDA | -774 | -209 | 0 | -11 | -38 | -16 |
| Depreciation & amort. | -1.996 | -48 | -30 | -30 | -30 | -248 |
| EBIT | -2.770 | -257 | -30 | -41 | -68 | -265 |
| Net financials | -0 | 15 | 17 | -0 | 0 | -1 |
| Profit before tax | -2.770 | -242 | -13 | -41 | -68 | -266 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.770 | -242 | -13 | -41 | -68 | -266 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 850 | 341 | 348 | 306 | 341 | 0 |
| Equity | 551 | 309 | 296 | 255 | 187 | -79 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 299 | 32 | 51 | 51 | 154 | 79 |
| Total debt | 299 | 32 | 51 | 51 | 154 | 79 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
CEMARA ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ralf Astrup | Board of Directors | 0 companies |
| Jens Nørgaard Oddershede | Board of Directors | 0 companies |