| Revenue | DKK 6,9M | +0% |
| EBITDA | DKK 54K | -75% |
| Net profit | DKK -15K | -107% |
| Total assets | DKK 3,6M | +46% |
| Equity | DKK 1,3M | -6% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.169 | 6.442 | 6.494 | 6.920 | 6.942 |
| Staff expenses | -5.820 | -6.110 | -6.208 | -6.574 | -6.887 |
| EBITDA | 349 | 332 | 286 | 216 | 54 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | -0 |
| EBIT | 349 | 332 | 286 | 209 | 54 |
| Net financials | -5 | 0 | 29 | 26 | 5 |
| Profit before tax | 344 | 333 | 315 | 234 | 59 |
| Tax | 86 | 93 | 86 | 27 | 74 |
| Net profit | 258 | 240 | 229 | 208 | -15 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.238 | 2.232 | 2.783 | 2.460 | 3.582 |
| Equity | 883 | 1.125 | 1.354 | 1.412 | 1.325 |
| Long-term debt | 100 | 100 | 100 | 100 | 0 |
| Short-term debt | 1.255 | 1.007 | 1.329 | 949 | 2.183 |
| Total debt | 1.355 | 1.107 | 1.429 | 1.049 | 2.183 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DS Management | Management | 2019 |
RB Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Silkjær Nielsen | Management | 0 companies |
| René Bach Pedersen | Management | 0 companies |