| Revenue | DKK 1,6M | +97% |
| EBITDA | DKK 515K | +18% |
| Net profit | DKK 217K | -27% |
| Total assets | DKK 1,9M | +5% |
| Equity | DKK -3,6M | +6% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.179 | 1.502 | 1.654 | 2.419 | 1.864 | 816 | 1.604 |
| Staff expenses | -1.290 | -1.835 | -1.586 | -1.555 | -1.799 | -380 | -1.089 |
| EBITDA | 889 | -333 | 67 | 864 | 65 | 436 | 515 |
| Depreciation & amort. | -23 | -24 | -0 | -27 | -56 | -8 | -31 |
| EBIT | 866 | -356 | 67 | 838 | 9 | 428 | 484 |
| Net financials | -11 | -23 | -144 | -294 | -245 | -131 | -267 |
| Profit before tax | 854 | -380 | -77 | 544 | -236 | 297 | 217 |
| Tax | 202 | -87 | -0 | 61 | -0 | -0 | -0 |
| Net profit | 652 | -293 | -77 | 483 | -236 | 297 | 217 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.221 | 7.069 | 6.414 | 1.762 | 1.935 | 1.804 | 1.901 |
| Equity | 692 | 399 | 323 | -3.920 | -4.156 | -3.859 | -3.642 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.529 | 6.669 | 6.091 | 5.682 | 6.091 | 5.663 | 5.543 |
| Total debt | 1.529 | 6.669 | 6.091 | 5.682 | 6.091 | 5.663 | 5.543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2022 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Allestedlund Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 66.7% | 66.7% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Leib Eluf Falk Hansen | Management | 0 companies |
| Mai Joo Valentin | Chief Executive Officer | 0 companies |