| Revenue | DKK 1M | +6% |
| EBITDA | DKK 1,2M | -9% |
| Net profit | DKK 704K | -11% |
| Total assets | DKK 19,7M | +1% |
| Equity | DKK 8,4M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.068 | 985 | 972 | 962 | 1.018 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.068 | 985 | 1.084 | 1.285 | 1.168 |
| Depreciation & amort. | -324 | -33 | -32 | -32 | -32 |
| EBIT | 744 | 951 | 1.053 | 1.253 | 1.136 |
| Net financials | -259 | 414 | -240 | -236 | -233 |
| Profit before tax | 485 | 1.365 | 812 | 1.017 | 903 |
| Tax | 107 | 300 | 179 | 224 | 199 |
| Net profit | 378 | 1.065 | 633 | 793 | 704 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.124 | 19.150 | 19.139 | 19.514 | 19.746 |
| Equity | 3.184 | 6.653 | 7.143 | 7.793 | 8.355 |
| Long-term debt | 7.632 | 10.481 | 10.011 | 9.491 | 8.965 |
| Short-term debt | 4.204 | 980 | 789 | 811 | 864 |
| Total debt | 11.836 | 11.461 | 10.800 | 10.303 | 9.830 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MR Management | Management | 2019 |
HT Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Rodkjær | Management | 0 companies |
| Henning Thorsen Larsen | Management | 0 companies |