| Revenue | DKK 474,2M | +16% |
| EBITDA | DKK 102,8M | +7447% |
| Net profit | DKK 100,1M | — |
| Total assets | DKK 893,3M | -7% |
| Equity | DKK 221,8M | +83% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 370.287 | 285.164 | 402.312 | 409.223 | 474.158 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 59.380 | 47.588 | 94.600 | 1.362 | 102.790 |
| Depreciation & amort. | -51.122 | -42.995 | -0 | -0 | -0 |
| EBIT | 8.258 | 4.593 | 94.600 | 1.362 | 102.790 |
| Net financials | -9.774 | -3.596 | -2.434 | -8 | -3.248 |
| Profit before tax | -1.516 | 997 | 92.166 | 1.354 | 99.542 |
| Tax | 1.303 | 997 | 24.257 | 1.354 | -516 |
| Net profit | -2.819 | 0 | 67.909 | 0 | 100.058 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 775.667 | 820.477 | 1.069.545 | 960.367 | 893.301 |
| Equity | 97.717 | 97.717 | 137.215 | 121.069 | 221.824 |
| Long-term debt | 172.353 | 210.414 | 203.432 | 196.256 | 186.893 |
| Short-term debt | 91.816 | 94.075 | 139.893 | 69.579 | 65.789 |
| Total debt | 264.169 | 304.489 | 343.325 | 265.835 | 252.682 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HD Management | Management | 2023 |
BM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
PA Management | Management | 2019 – 2019 |
TE Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2022 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Former (9) | ||
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2026 | |
| Chairman | 2020 – 2022 | |
| Chairman | 2019 – 2020 | |
| Deputy Chairman | 2020 – 2022 | |
| Deputy Chairman | 2022 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Dan Hillebrandt Müller | Management | 0 companies |
| Bjarne Munk Jensen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Thomas Elgaard Jensen | Management | 0 companies |
| Christian Andersen-Mølgaard | Board of Directors | 0 companies |
| Peter Pedersen | Board of Directors | 0 companies |
| Jesper Arbo Frederiksen | Board of Directors | 0 companies |
| Line Markert Christensen | Board of Directors | 0 companies |
| Thomas John Rand | Chairman | 0 companies |
| Mikael Andreas Holm Geday | Board of Directors | 0 companies |
| Lone Paulsen | Chairman | 0 companies |
| Andreas Tang-Brock | Deputy Chairman | 0 companies |
| Theis Rubinke Sørensen | Board of Directors | 0 companies |
| Henrik Seiding | Chairman | 0 companies |
| Elsebeth Arendt | Deputy Chairman | 0 companies |
| Laura Hay Uggla | Board of Directors | 0 companies |
| Jakob Søgaard Clausen | Board of Directors | 0 companies |
| Kresten Toksvig Bjerre | Deputy Chairman | 0 companies |