| Revenue | DKK 1,7B | +9% |
| EBITDA | DKK 20,1M | +35% |
| Net profit | DKK 0 | — |
| Total assets | DKK 5B | -1% |
| Equity | DKK 15,7M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.741.763 | 1.283.046 | 1.361.892 | 1.518.309 | 1.650.503 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 217.310 | 163.481 | 21.927 | 14.887 | 20.053 |
| Depreciation & amort. | -199.073 | -161.809 | -0 | -0 | -0 |
| EBIT | 18.237 | 1.672 | 21.927 | 14.887 | 20.053 |
| Net financials | -11.495 | -5.633 | -6.677 | -17.136 | -22.348 |
| Profit before tax | 6.742 | -3.961 | 15.250 | -2.249 | -2.295 |
| Tax | 6.742 | -3.961 | 15.250 | -2.249 | -2.295 |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.231.305 | 5.274.890 | 5.039.678 | 5.014.579 | 4.980.475 |
| Equity | 15.667 | 15.667 | 15.667 | 15.667 | 15.667 |
| Long-term debt | 506.984 | 603.114 | 583.777 | 564.139 | 733.677 |
| Short-term debt | 664.566 | 649.079 | 519.846 | 664.545 | 591.452 |
| Total debt | 1.171.550 | 1.252.193 | 1.103.623 | 1.228.684 | 1.325.129 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BM Chief Executive Officer | Chief Executive Officer | 2022 |
TE Management | Management | 2022 |
| Former (1) | ||
PA Management | Management | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Deputy Chairman | 2024 | |
| Former (5) | ||
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Deputy Chairman | 2024 – 2024 | |
| Deputy Chairman | 2020 – 2023 | |
| Chairman | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Munk Jensen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Thomas Elgaard Jensen | Management | 0 companies |
| Christian Andersen-Mølgaard | Board of Directors | 0 companies |
| Peter Pedersen | Board of Directors | 0 companies |
| Lone Paulsen | Deputy Chairman | 0 companies |
| Lene van der Raad | Deputy Chairman | 0 companies |
| Henrik Seiding | Chairman | 0 companies |
| Lisbeth Hjortborg Jensen | Chairman | 0 companies |
| Lasse Sørensen | Deputy Chairman | 0 companies |