| Revenue | DKK 7,5M | +27% |
| EBITDA | DKK -1,7M | +11% |
| Net profit | DKK -1,5M | +6% |
| Total assets | DKK 5,6M | +16% |
| Equity | DKK 1,8M | +122% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.608 | 4.790 | 5.216 | 5.888 | 7.491 |
| Staff expenses | -4.968 | -5.388 | -5.738 | -7.842 | -9.221 |
| EBITDA | -2.360 | -684 | -522 | -1.954 | -1.730 |
| Depreciation & amort. | -165 | -318 | -150 | -241 | -272 |
| EBIT | -2.525 | -1.002 | -672 | -2.195 | -2.002 |
| Net financials | 72 | -8 | -37 | 105 | 37 |
| Profit before tax | -2.453 | -1.010 | -709 | -2.090 | -1.965 |
| Tax | -628 | -141 | -138 | -450 | -427 |
| Net profit | -1.825 | -869 | -571 | -1.640 | -1.538 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.618 | 3.499 | 3.749 | 4.813 | 5.601 |
| Equity | 869 | 0 | 429 | 790 | 1.752 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.749 | 3.482 | 3.291 | 3.973 | 3.776 |
| Total debt | 4.749 | 3.482 | 3.291 | 3.973 | 3.776 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Skjeldborg Johannsen | Management | 0 companies |
| Kurt Hedegaard Carstensen | Chairman | 0 companies |
| Sidsel Marie Kristensen | Board of Directors | 0 companies |
| Kenni Foldager | Board of Directors | 0 companies |