| Revenue | DKK 4,1M | -1% |
| EBITDA | DKK 406K | +151% |
| Net profit | DKK 394K | +149% |
| Total assets | DKK 4,3M | -19% |
| Equity | DKK 3,1M | +15% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.479 | 6.415 | 5.258 | 4.119 | 4.083 |
| Staff expenses | -3.893 | -5.432 | -4.954 | -4.908 | -3.677 |
| EBITDA | 1.586 | 983 | 304 | -789 | 406 |
| Depreciation & amort. | -49 | -49 | -49 | -42 | -10 |
| EBIT | 1.538 | 934 | 255 | -831 | 395 |
| Net financials | -36 | -40 | 25 | 26 | -2 |
| Profit before tax | 1.501 | 895 | 281 | -805 | 394 |
| Tax | 333 | 202 | 67 | 6 | -0 |
| Net profit | 1.169 | 693 | 213 | -810 | 394 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.990 | 6.341 | 6.490 | 5.265 | 4.270 |
| Equity | 2.595 | 3.288 | 3.501 | 2.691 | 3.084 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.383 | 3.053 | 2.989 | 2.574 | 1.186 |
| Total debt | 2.383 | 3.053 | 2.989 | 2.574 | 1.186 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Stokke Ramstad | Management | 0 companies |
| Thomas Carstens | Board of Directors | 0 companies |
| Per Fischer Mikkelsen | Board of Directors | 0 companies |
| Reiulf Daniel Ramstad | Chairman | 0 companies |