| Revenue | DKK -778K | +52% |
| EBITDA | DKK -1,1M | -9% |
| Net profit | DKK -1,5M | -6% |
| Total assets | DKK 1,5M | -26% |
| Equity | DKK -4,1M | -61% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -431 | 184 | -597 | -512 | -778 |
| Staff expenses | -389 | -592 | -523 | -519 | -342 |
| EBITDA | -820 | -408 | -1.119 | -1.030 | -1.120 |
| Depreciation & amort. | -323 | -727 | -641 | -639 | -632 |
| EBIT | -1.143 | -1.136 | -1.760 | -1.669 | -1.752 |
| Net financials | -74 | -91 | -117 | -161 | -204 |
| Profit before tax | -1.217 | -1.227 | -1.878 | -1.831 | -1.955 |
| Tax | -264 | -269 | -415 | -370 | -407 |
| Net profit | -953 | -958 | -1.463 | -1.461 | -1.548 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.645 | 3.071 | 2.683 | 2.017 | 1.499 |
| Equity | 1.332 | 373 | -1.090 | -2.551 | -4.099 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.258 | 2.656 | 3.772 | 4.568 | 5.570 |
| Total debt | 2.258 | 2.656 | 3.772 | 4.568 | 5.570 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Chief Executive Officer | Chief Executive Officer | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Marc Gønge | Chief Executive Officer | 0 companies |