| Revenue | DKK 67K | -61% |
| EBITDA | DKK 16K | -11% |
| Net profit | DKK 12K | +34% |
| Total assets | DKK 218K | +2% |
| Equity | DKK 48K | +33% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 265 | 431 | 168 | 171 | 67 |
| Staff expenses | -50 | -244 | -240 | -153 | -2 |
| EBITDA | 214 | 187 | -72 | 19 | 16 |
| Depreciation & amort. | -17 | -10 | -2 | -4 | -1 |
| EBIT | 197 | 177 | -74 | 15 | 15 |
| Net financials | -32 | -12 | -11 | -0 | -0 |
| Profit before tax | 166 | 165 | -85 | 15 | 15 |
| Tax | 37 | 40 | -18 | 1 | 3 |
| Net profit | 129 | 125 | -66 | 9 | 12 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 250 | 427 | 278 | 214 | 218 |
| Equity | 169 | 194 | 28 | 36 | 48 |
| Long-term debt | 40 | 37 | 0 | 0 | 0 |
| Short-term debt | 41 | 196 | 251 | 178 | 170 |
| Total debt | 81 | 233 | 251 | 178 | 170 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AK Management | Management | 2023 |
| Former (2) | ||
KB Management | Management | 2019 – 2020 |
LV Management | Management | 2020 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Bisgaard | Management | 0 companies |
| Anita Kramer Jensen | Management | 0 companies |
| Lene Vilsgaard Andersen | Management | 0 companies |