| Revenue | DKK -51K | -72% |
| EBITDA | DKK -120K | +34% |
| Net profit | DKK -168K | -18% |
| Total assets | DKK 100K | -68% |
| Equity | DKK -52K | -145% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -58 | -54 | 616 | -182 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -69 |
| EBITDA | -350 | -54 | 616 | -182 | -120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -350 | -54 | 616 | -182 | -120 |
| Net financials | -1 | -0 | -1 | 0 | 0 |
| Profit before tax | -351 | -54 | 615 | -182 | -120 |
| Tax | -0 | -0 | -7 | -40 | 47 |
| Net profit | -351 | -54 | 623 | -142 | -168 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 54 | 20 | 434 | 309 | 100 |
| Equity | -311 | -365 | 258 | 116 | -52 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 365 | 385 | 176 | 193 | 152 |
| Total debt | 365 | 385 | 176 | 193 | 152 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NM Management | Management | 2022 |
| Former (1) | ||
JF Management | Management | 2019 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Mølgaard Christiansen | Management | 0 companies |
| Jan Fogde Varberg | Management | 0 companies |