| Revenue | DKK 8,4M | +11% |
| EBITDA | DKK 430K | +121% |
| Net profit | DKK 157K | +233% |
| Total assets | DKK 1,1M | -11% |
| Equity | DKK -1,2M | +12% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.096 | 6.929 | 7.367 | 7.543 | 8.364 |
| Staff expenses | -6.661 | -7.126 | -6.765 | -7.349 | -7.934 |
| EBITDA | 382 | -197 | 602 | 194 | 430 |
| Depreciation & amort. | -250 | -250 | -255 | -257 | -169 |
| EBIT | 131 | -447 | 347 | -62 | 261 |
| Net financials | -46 | -142 | -155 | -85 | -62 |
| Profit before tax | 86 | -590 | 192 | -147 | 199 |
| Tax | -16 | -119 | 42 | -29 | 42 |
| Net profit | 102 | -471 | 150 | -118 | 157 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.185 | 1.676 | 1.719 | 1.204 | 1.077 |
| Equity | 212 | -1.366 | -1.217 | -1.335 | -1.177 |
| Long-term debt | 1.141 | 1.419 | 691 | 1.105 | 1.309 |
| Short-term debt | 1.814 | 1.624 | 2.245 | 1.434 | 945 |
| Total debt | 2.955 | 3.043 | 2.935 | 2.539 | 2.254 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Bachman Storgaard | Management | 0 companies |
| Sandy Louise Ejby Rasmussen | Board of Directors | 0 companies |
| Mads Bredsdorff Skovholt | Chairman | 0 companies |