| Revenue | DKK 3,7M | +17% |
| EBITDA | DKK 1,3M | +39% |
| Net profit | DKK 970K | +36% |
| Total assets | DKK 6M | +40% |
| Equity | DKK 2,9M | +50% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 784 | 1.375 | 3.205 | 3.161 | 3.712 |
| Staff expenses | -1.019 | -1.228 | -1.587 | -2.230 | -2.418 |
| EBITDA | -235 | 147 | 1.617 | 931 | 1.294 |
| Depreciation & amort. | -0 | -0 | -4 | -16 | -32 |
| EBIT | -235 | 147 | 1.613 | 915 | 1.263 |
| Net financials | -1 | -2 | -5 | -3 | 2 |
| Profit before tax | -236 | 145 | 1.608 | 912 | 1.265 |
| Tax | -49 | 34 | 354 | 201 | 295 |
| Net profit | -187 | 111 | 1.254 | 711 | 970 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.392 | 1.836 | 3.496 | 4.277 | 5.972 |
| Equity | -147 | -36 | 1.218 | 1.929 | 2.899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.539 | 1.872 | 2.279 | 2.348 | 3.070 |
| Total debt | 1.539 | 1.872 | 2.279 | 2.348 | 3.070 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Fog Thomsen | Management | 0 companies |
| Erik Mattias Lundin | Board of Directors | 0 companies |
| Lars Magnus Jacobsson | Board of Directors | 0 companies |
| Nils Benny Andersson | Board of Directors | 0 companies |