| Revenue | DKK 3,7M | +44% |
| EBITDA | DKK 912K | +499% |
| Net profit | DKK 707K | +505% |
| Total assets | DKK 1,9M | +43% |
| Equity | DKK 1,7M | +72% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 2.129 | 2.397 | 5.790 | 2.791 | 2.608 | 3.744 |
| Staff expenses | -1.595 | -1.621 | -1.631 | -1.456 | -1.972 | -1.728 |
| EBITDA | 0 | 33 | 455 | 236 | 152 | 912 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 33 | 455 | 236 | 152 | 912 |
| Net financials | -3 | 44 | 196 | 39 | 1 | -5 |
| Profit before tax | -3 | 77 | 651 | 275 | 153 | 907 |
| Tax | -0 | -0 | 144 | 6 | 36 | 200 |
| Net profit | -3 | 77 | 507 | 270 | 117 | 707 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 419 | 729 | 1.173 | 1.221 | 1.351 | 1.927 |
| Equity | 97 | 177 | 596 | 865 | 982 | 1.689 |
| Long-term debt | 0 | 0 | 0 | 61 | 10 | 164 |
| Short-term debt | 322 | 551 | 577 | 294 | 359 | 74 |
| Total debt | 322 | 551 | 577 | 355 | 369 | 238 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2025 | — | — |
JH Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Berte Aagot Hedding Poulsson | Management | 0 companies |
| Jonas Hallén | Management | 0 companies |
| Farzad Abdi-Dezfuli | Board of Directors | 0 companies |
| Susanne Stuffers | Chairman | 0 companies |