| Revenue | DKK 2,4M | +16% |
| EBITDA | DKK 1,2M | -21% |
| Net profit | DKK 913K | -20% |
| Total assets | DKK 6,1M | +15% |
| Equity | DKK 3,8M | +27% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.343 | 472 | 511 | 2.064 | 2.391 |
| Staff expenses | -45 | -161 | -36 | -550 | -1.142 |
| EBITDA | 1.260 | 287 | 465 | 1.513 | 1.199 |
| Depreciation & amort. | -18 | -30 | -33 | -20 | -10 |
| EBIT | 1.241 | 257 | 433 | 1.493 | 1.189 |
| Net financials | -32 | -22 | -20 | -18 | -18 |
| Profit before tax | 1.209 | 235 | 412 | 1.475 | 1.171 |
| Tax | 266 | 52 | 96 | 326 | 258 |
| Net profit | 943 | 184 | 317 | 1.149 | 913 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.573 | 3.589 | 3.599 | 5.334 | 6.112 |
| Equity | 1.343 | 1.529 | 1.846 | 2.994 | 3.790 |
| Long-term debt | 1.458 | 1.358 | 1.257 | 1.117 | 1.016 |
| Short-term debt | 664 | 595 | 398 | 1.126 | 1.212 |
| Total debt | 2.122 | 1.952 | 1.654 | 2.243 | 2.227 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TV Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Tem Vester Schnell Christiansen | Chief Executive Officer | 0 companies |
| Kirsa Mee Schnell Christiansen | Chairman | 0 companies |
| Julie Reippurt Brummerstedt Tvinnemose Nielsen | Board of Directors | 0 companies |