| Revenue | DKK 4,2M | +17% |
| EBITDA | DKK 4,2M | +17% |
| Net profit | DKK -363K | +83% |
| Total assets | DKK 73,4M | +0% |
| Equity | DKK 8,5M | -3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -2 | 3.538 | 6.443 | 3.560 | 4.151 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 3.538 | 6.443 | 3.560 | 4.151 |
| Depreciation & amort. | -0 | -421 | -1.667 | -1.861 | -1.749 |
| EBIT | -2 | 3.117 | 4.776 | 1.700 | 2.402 |
| Net financials | -7 | -1.318 | -2.487 | -3.828 | -2.765 |
| Profit before tax | 0 | 0 | 2.290 | -2.128 | -363 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -9 | 1.799 | 2.290 | -2.128 | -363 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.558 | 76.805 | 91.234 | 73.638 | 73.415 |
| Equity | -15 | 1.783 | 9.599 | 8.768 | 8.463 |
| Long-term debt | 0 | 68.712 | 67.420 | 59.172 | 57.543 |
| Short-term debt | 1.573 | 6.159 | 14.065 | 5.547 | 7.258 |
| Total debt | 1.573 | 74.871 | 81.485 | 64.719 | 64.801 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RR Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
PS Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
LM Management | Management | 2019 – 2020 |
AM Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2020 – 2021 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Sander | Chief Executive Officer | 0 companies |
| Lars Møller Salling | Management | 0 companies |
| Alexandra Maria Bridget Caritas Gräfin von Bernstorff | Chief Executive Officer | 0 companies |
| Roman Rosskothen | Chief Executive Officer | 0 companies |
| Marc Brehm | Board of Directors | 0 companies |
| Alexandra von Bernstorff | Chairman | 0 companies |
| Jacob Simonsen | Board of Directors | 0 companies |
| Anders Dolmer | Chairman | 0 companies |
| Christian Georg Peter Moltke | Board of Directors | 0 companies |